Financhill
Sell
41

SAIC Quote, Financials, Valuation and Earnings

Last price:
$101.75
Seasonality move :
2.23%
Day range:
$92.00 - $104.64
52-week range:
$84.16 - $133.00
Dividend yield:
1.45%
P/E ratio:
12.30x
P/S ratio:
0.66x
P/B ratio:
3.09x
Volume:
2.8M
Avg. volume:
608.9K
1-year change:
-17.85%
Market cap:
$4.7B
Revenue:
$7.5B
EPS (TTM):
$7.83
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $7.1B $7.4B $7.7B $7.4B $7.5B
Revenue Growth (YoY) 10.61% 4.79% 4.19% -3.38% 0.47%
 
Cost of Revenues $6.4B $6.7B $6.9B $6.7B $6.6B
Gross Profit $645M $731M $763M $757M $892M
Gross Profit Margin 9.14% 9.89% 9.9% 10.17% 11.93%
 
R&D Expenses $14M $13M $9M $21M $34M
Selling, General & Admin $354M $344M $374M $373M $339M
Other Inc / (Exp) -$51M -$53M -$21M $238M -$7M
Operating Expenses $210M $223M $239M $252M $353M
Operating Income $435M $508M $524M $505M $539M
 
Net Interest Expenses $93M $71M $111M $144M $140M
EBT. Incl. Unusual Items $263M $349M $367M $603M $406M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52M $70M $64M $126M $44M
Net Income to Company $211M $279M $303M $477M $362M
 
Minority Interest in Earnings $2M $2M $3M -- --
Net Income to Common Excl Extra Items $211M $279M $303M $477M $362M
 
Basic EPS (Cont. Ops) $3.60 $4.81 $5.43 $8.98 $7.23
Diluted EPS (Cont. Ops) $3.56 $4.77 $5.38 $8.88 $7.17
Weighted Average Basic Share $58.1M $57.6M $55.3M $53.1M $50.1M
Weighted Average Diluted Share $58.7M $58.1M $55.8M $53.7M $50.5M
 
EBITDA $614M $673M $681M $646M $679M
EBIT $435M $508M $524M $505M $539M
 
Revenue (Reported) $7.1B $7.4B $7.7B $7.4B $7.5B
Operating Income (Reported) $435M $508M $524M $505M $539M
Operating Income (Adjusted) $435M $508M $524M $505M $539M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.9B $1.9B $1.9B $2B $1.9B
Revenue Growth (YoY) 4.4% 0.58% -0.73% 4.27% -5.57%
 
Cost of Revenues $1.7B $1.7B $1.7B $1.7B $1.6B
Gross Profit $180M $192M $201M $237M $227M
Gross Profit Margin 9.48% 10.06% 10.61% 11.99% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87M $87M $87M $83M --
Other Inc / (Exp) -$12M -$4M -$2M -$2M --
Operating Expenses $53M $58M $57M $83M $99M
Operating Income $127M $134M $144M $154M $128M
 
Net Interest Expenses $17M $29M $39M $36M --
EBT. Incl. Unusual Items $88M $100M $114M $126M $94M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $20M $21M $20M $16M
Net Income to Company $72M $80M $93M $106M $78M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71M $80M $93M $106M $78M
 
Basic EPS (Cont. Ops) $1.23 $1.45 $1.76 $2.15 $1.70
Diluted EPS (Cont. Ops) $1.22 $1.44 $1.74 $2.13 $1.69
Weighted Average Basic Share $57.5M $55M $52.8M $49.4M $45.9M
Weighted Average Diluted Share $58M $55.5M $53.3M $49.8M $46.1M
 
EBITDA $171M $171M $178M $189M $166M
EBIT $127M $134M $144M $154M $128M
 
Revenue (Reported) $1.9B $1.9B $1.9B $2B $1.9B
Operating Income (Reported) $127M $134M $144M $154M $128M
Operating Income (Adjusted) $127M $134M $144M $154M $128M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.3B $7.5B $7.7B $7.4B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $6.8B $6.9B $6.6B $6.5B
Gross Profit $761M $735M $785M $764M $847M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $343M $364M $361M $359M $258M
Other Inc / (Exp) -$37M -$37M $234M -$7M --
Operating Expenses $240M $235M $225M $256M $317M
Operating Income $521M $500M $560M $508M $530M
 
Net Interest Expenses $71M $92M $154M $145M --
EBT. Incl. Unusual Items $379M $347M $657M $369M $395M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83M $75M $144M $66M $24M
Net Income to Company $297M $271M $513M $303M $371M
 
Minority Interest in Earnings -- $3M $1M -- --
Net Income to Common Excl Extra Items $296M $272M $513M $303M $371M
 
Basic EPS (Cont. Ops) $5.11 $4.83 $9.54 $5.98 $7.86
Diluted EPS (Cont. Ops) $5.06 $4.79 $9.45 $5.93 $7.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $692M $660M $705M $648M $675M
EBIT $521M $500M $560M $508M $530M
 
Revenue (Reported) $7.3B $7.5B $7.7B $7.4B $7.4B
Operating Income (Reported) $521M $500M $560M $508M $530M
Operating Income (Adjusted) $521M $500M $560M $508M $530M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $5.6B $5.7B $5.7B $5.6B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.2B $5.1B $5B $4.9B
Gross Profit $600M $572M $594M $602M $615M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $252M $272M $259M $245M $164M
Other Inc / (Exp) -$33M -$17M $238M -$7M -$5M
Operating Expenses $189M $178M $165M $187M $227M
Operating Income $411M $394M $429M $415M $388M
 
Net Interest Expenses $53M $74M $117M $109M $66M
EBT. Incl. Unusual Items $301M $290M $572M $321M $288M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $62M $134M $57M $15M
Net Income to Company $236M $228M $438M $264M $273M
 
Minority Interest in Earnings $1M $2M -- -- --
Net Income to Common Excl Extra Items $235M $228M $438M $264M $273M
 
Basic EPS (Cont. Ops) $4.05 $4.07 $8.18 $5.23 $5.85
Diluted EPS (Cont. Ops) $4.01 $4.04 $8.12 $5.19 $5.83
Weighted Average Basic Share $173.5M $166.7M $160.6M $151.9M $140.2M
Weighted Average Diluted Share $175.1M $168M $162M $153.1M $140.7M
 
EBITDA $534M $512M $535M $519M $497M
EBIT $411M $394M $429M $415M $388M
 
Revenue (Reported) $5.6B $5.7B $5.7B $5.6B $5.5B
Operating Income (Reported) $411M $394M $429M $415M $388M
Operating Income (Adjusted) $411M $394M $429M $415M $388M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $176M $111M $114M $98M $59M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $962M $1B $936M $914M $1B
Inventory $78M $64M $71M $3M --
Prepaid Expenses $56M $57M $58M $93M $69M
Other Current Assets $22M $21M $23M $30M $20M
Total Current Assets $1.3B $1.3B $1.2B $1.1B $1.1B
 
Property Plant And Equipment $344M $309M $250M $243M $268M
Long-Term Investments $59M $49M $72M $66M $91M
Goodwill $2.8B $2.9B $2.9B $2.9B $2.9B
Other Intangibles $1.1B $1.1B $1B $894M $779M
Other Long-Term Assets $165M $129M $162M $195M $194M
Total Assets $6B $6B $5.9B $5.7B $5.6B
 
Accounts Payable $517M $612M $624M $567M $631M
Accrued Expenses $690M $592M $471M $514M $452M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.4B $1.1B $1.2B $1.4B
 
Long-Term Debt $2.7B $2.6B $2.5B $2.2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.4B $4.2B $3.9B $4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$89M -$37M $22M $16M $12M
Common Equity $1.5B $1.6B $1.7B $1.8B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $10M $10M -- --
Total Equity $1.6B $1.6B $1.7B $1.8B $1.6B
 
Total Liabilities and Equity $6B $6B $5.9B $5.7B $5.6B
Cash and Short Terms $176M $111M $114M $98M $59M
Total Debt $2.8B $2.7B $2.5B $2.2B $2.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $153M $58M $315M $50M $45M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.1B $1B $1B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $92M --
Total Current Assets $1.4B $1.2B $1.4B $1.2B $1.3B
 
Property Plant And Equipment $326M $261M $225M $275M $270M
Long-Term Investments $52M $46M $71M $64M --
Goodwill $2.9B $2.9B $2.9B $2.9B --
Other Intangibles $1.2B $1B $923M $807M --
Other Long-Term Assets $136M $169M $271M $182M --
Total Assets $5.9B $5.6B $5.7B $5.3B $5.4B
 
Accounts Payable $810M $750M $792M $714M $627M
Accrued Expenses $399M $396M $317M $403M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.2B $1.2B $1.3B $1.1B
 
Long-Term Debt $2.6B $2.5B $2.3B $2.1B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $3.9B $3.8B $3.7B $3.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$57M $26M $20M $10M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10M $10M -- -- --
Total Equity $1.6B $1.7B $1.8B $1.6B $1.5B
 
Total Liabilities and Equity $5.9B $5.6B $5.7B $5.3B $5.4B
Cash and Short Terms $153M $58M $315M $50M $45M
Total Debt $2.8B $2.5B $2.4B $2.3B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $211M $279M $303M $477M $362M
Depreciation & Amoritzation $179M $165M $157M $142M $140M
Stock-Based Compensation $42M $46M $48M $68M $53M
Change in Accounts Receivable $221M -$31M $79M -$46M -$86M
Change in Inventories $8M $14M -$10M -$43M --
Cash From Operations $755M $518M $532M $396M $494M
 
Capital Expenditures $46M $36M $25M $27M $36M
Cash Acquisitions $1.2B $255M -- -- --
Cash From Investing -$1.2B -$292M -$36M $314M -$35M
 
Dividends Paid (Ex Special Dividend) $87M $86M $83M $79M $75M
Special Dividend Paid
Long-Term Debt Issued $1B $116M $840M $160M $1.5B
Long-Term Debt Repaid -$399M -$119M -$990M -$441M -$1.4B
Repurchase of Common Stock $34M $226M $267M $382M $558M
Other Financing Activities -$29M -$2M -$9M -- -$3M
Cash From Financing $464M -$301M -$493M -$725M -$498M
 
Beginning Cash (CF) $176M $111M $114M $98M $59M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M -$75M $3M -$15M -$39M
Ending Cash (CF) $164M $36M $117M $83M $20M
 
Levered Free Cash Flow $709M $482M $507M $369M $458M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $72M $80M $93M $106M $78M
Depreciation & Amoritzation $44M $37M $34M $35M $38M
Stock-Based Compensation $11M $12M $15M $13M $26M
Change in Accounts Receivable -$43M -$23M -$52M -$76M -$80M
Change in Inventories $18M -- -- -- --
Cash From Operations $134M $128M $101M $143M $129M
 
Capital Expenditures $10M $6M $4M $9M --
Cash Acquisitions $3M -- -- -- $203M
Cash From Investing -$16M -$6M -$10M $1M -$215M
 
Dividends Paid (Ex Special Dividend) $21M $21M $19M $18M $17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $115M -- $441M --
Long-Term Debt Repaid -$23M -$205M -$15M -$450M --
Repurchase of Common Stock $63M $60M $103M $124M $95M
Other Financing Activities -- -$1M -- -$3M --
Cash From Financing -$103M -$168M -$132M -$146M $83M
 
Beginning Cash (CF) $153M $58M $315M $50M $45M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M -$46M -$41M -$2M -$3M
Ending Cash (CF) $168M $12M $274M $48M $42M
 
Levered Free Cash Flow $124M $122M $97M $134M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $297M $271M $513M $303M $371M
Depreciation & Amoritzation $171M $160M $145M $140M $145M
Stock-Based Compensation $47M $46M $55M $64M $66M
Change in Accounts Receivable -$33M $48M -$19M -$12M -$9M
Change in Inventories $27M -$7M -- -- --
Cash From Operations $468M $490M $478M $442M $466M
 
Capital Expenditures $41M $27M $23M $32M --
Cash Acquisitions $247M $8M $8M -$8M $203M
Cash From Investing -$274M -$43M $311M -$25M -$257M
 
Dividends Paid (Ex Special Dividend) $87M $84M $80M $76M $71M
Special Dividend Paid
Long-Term Debt Issued $116M $630M $370M $1.1B --
Long-Term Debt Repaid -$107M -$815M -$485M -$1.2B --
Repurchase of Common Stock $175M $280M $352M $517M $477M
Other Financing Activities -$1M -$9M -- -- --
Cash From Financing -$238M -$542M -$531M -$683M -$210M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44M -$95M $258M -$266M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $427M $463M $455M $410M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $236M $228M $438M $264M $273M
Depreciation & Amoritzation $123M $118M $106M $104M $109M
Stock-Based Compensation $35M $35M $42M $38M $51M
Change in Accounts Receivable -$123M -$44M -$142M -$108M -$31M
Change in Inventories $28M $7M -- -- --
Cash From Operations $415M $387M $333M $379M $351M
 
Capital Expenditures $27M $18M $16M $21M $15M
Cash Acquisitions $247M -- $8M -- $203M
Cash From Investing -$272M -$23M $324M -$15M -$237M
 
Dividends Paid (Ex Special Dividend) $65M $63M $60M $57M $53M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $116M $630M $160M $1.1B $750M
Long-Term Debt Repaid -$84M -$780M -$275M -$1.1B -$689M
Repurchase of Common Stock $154M $208M $293M $428M $347M
Other Financing Activities -$1M -$8M -- -$3M --
Cash From Financing -$176M -$417M -$455M -$413M -$125M
 
Beginning Cash (CF) $557M $223M $1.1B $155M $146M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33M -$53M $202M -$49M -$11M
Ending Cash (CF) $524M $170M $1.3B $106M $135M
 
Levered Free Cash Flow $388M $369M $317M $358M $207M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock